(866)226-2205
© FlexPoint Inc 2026
NMLS#243082
✓ Free STR Analysis Tool
Short-Term Rental
Income Calculator
Project Airbnb & VRBO revenue, RevPAR, cash flow, and ROI — with full seasonality adjustments. Built for serious investors.
✓Occupancy Projections
✓ADR & RevPAR
✓Platform Fee Impact
✓Seasonality Adjustments
✓Cash Flow After Expenses
DSCR Loans for STR Investors
No Tax Returns Required
LLC & Entity Vesting OK
Short-Term Rental Income Accepted
Property & Market Details
📊 Basics
💸 Expenses
📅 Seasonality
🏦 Financing
Property Info
$
Revenue Drivers
$
20%65%95%
Operating Expenses (Monthly)
$
$
$
$
$
$
Per-Stay Costs
$
$
$
Cleaning Pass-Through
$
Adjust occupancy and ADR multipliers by season. These override your base values for more realistic projections.
| Month | Occ. % | ADR Mult. |
|---|
Loan Details
%
%
$
$
%
STR Projection Results
—
Annual Revenue
Gross before fees
—
RevPAR
Rev per available night
—
Effective ADR
Blended daily rate
—
Avg Occupancy
Blended annual rate
—
Net Cash Flow/Mo
After all expenses
—
Cash-on-Cash ROI
Annual return on cash
Monthly Revenue Projection
Jan
Dec
Annual P&L Summary
Gross Revenue—
Platform Fees—
Cleaning (net)—
Operating Expenses—
Mortgage Payment—
Annual Net Cash Flow—
Investment Score
PoorFairGoodStrongExcellent
Ready to Finance This Deal?
Our DSCR loans use rental income — not your tax returns — to qualify. Get a free consultation today.
Get DSCR Loan Options →
⚠️ Projections only. This calculator uses estimated inputs and should not be considered financial advice. Actual revenue varies with location, property condition, market trends, and management quality. Consult a financial advisor and conduct local market research before investing. NMLS #243082.