Free BRRRR Strategy Calculator for Real Estate Investors

Run Every Phase of Your BRRRR Deal Before You Make an Offer

Buy. Rehab. Rent. Refinance. Repeat. Model the full cycle — purchase costs, rehab budget, rental income, DSCR cash-out refinance, and exactly how much capital you pull back out — all in one place.

BRRRR Deal Analyzer

Enter Your Deal Details

All five phases update the results instantly. Expand each phase to enter your numbers.

Purchase Price
$
Purchase Financingmethod

Closing & Acquisition Costs

Closing Costs
$
Inspection / Due Diligence
$
Purchase: $120,000Down: $120,000Total Buy Cost: $124,000
Total Rehab Budget
$
Rehab Contingency10%
10%
After-Repair Value (ARV)
$
Holding Costs / Month
$
Budget: $35,000w/ Contingency: $38,500ARV: $210,000All-in %: 80.4% of ARV
Monthly Gross Rent
$
Vacancy Rate5%
5%

Annual Expenses

Annual Property Taxes
$
Annual Insurance
$
Property Management8%
8%
CapEx Reserve5%
5%
Monthly HOA
$
Gross Rent: $1,600Effective: $1,520Expenses: $508
Refi LTV70%
70%
Refi Rate7.50%
7.50%
Loan Term
Refi Closing Costs
$
Use ARV for Refi Value?
Loan: $147,000LTV: 70.0%Proceeds: $143,000DSCR: 1.14

Capital Recycled

$143,000

84.7% of total cash invested

Total Cash In

$168,900

All phases combined

Cash Left in Deal

$25,900

After refi proceeds

Refi Loan Amount

$147,000

LTV: 70.0%

Net Refi Proceeds

$143,000

After closing costs

DSCR After Refinance

1.14

$1,520 ÷ $1,328 PITIA

Strong BRRRR — Good capital recycle
You recover 84.7% of your cash with a healthy 1.14 DSCR after refinancing. Solid deal — $25,900 remains in the property.

Property Value vs. Loan Balance After Refi

Loan 70.0%
Equity
ARV: $210,000Equity: $63,000 (30.0%)
Monthly Cash Flow After Refinance
Effective Rent (after vacancy)
$1,520
New P&I Payment
($1,028)
Tax + Insurance + HOA
($300)
Management + CapEx
($208)
Net Monthly Cash Flow
$-16
Total Capital Invested — All Phases
Purchase (down + closing)
($124,000)
Rehab (budget + contingency)
($38,500)
Holding costs (acq period)
($2,400)
Refi closing costs
($4,000)
Total Cash Deployed
$168,900
Phase 5 — Repeat Readiness
Cash Recycled to Next Deal
$143,000
Annual Net Cash Flow
$-190
Cash-on-Cash Return (post-refi)
-0.7%
Equity Created
$63,000
Return on Equity
-0.3%
Ready to pull the trigger on a deal?

FlexPoint DSCR cash-out refinances go up to 75% LTV with no income docs. Let an investor specialist confirm your numbers.

Get My Free DSCR Refi Consultation →
Estimates only. Actual loan terms, rates, appraised values, and qualification depend on full underwriting review. FlexPoint Inc. NMLS #243082. Not a commitment to lend.

Understanding the BRRRR Strategy

What Each Phase Means for Your Deal

BRRRR is a capital recycling strategy — the goal isn't just cash flow, it's getting your money back out so you can do it again. Here's what to watch in each phase.

  • Home Icon

    Buy Below ARV

    The entire strategy lives or dies here. You need to buy far enough below the after-repair value that a 70–75% LTV refinance will cover most of your costs. A good rule of thumb: all-in cost should be ≤70% of ARV.

  • Lock Icon

    Rehab to Add Value

    Renovation should maximize appraised value relative to cost. Always add a contingency buffer — 10–15% is realistic. Cost overruns directly reduce how much capital you can recycle at refinance.

  • Globe icon

    Rent Before You Refi

    Most DSCR lenders require 3–6 months of seasoning before a cash-out refinance. Having a tenant in place strengthens your file and confirms the income the lender uses to qualify the loan.

  • Bank Icon

    DSCR Cash-Out Refi

    This is where your capital comes back. DSCR loans qualify on rent — not your income — so you don't need W-2s or tax returns. FlexPoint offers cash-out DSCR refinances up to 75% LTV on 1–4 unit properties.

  • Refresh Icon

    Capital Recycled = Scale

    The more capital you pull back, the faster you can repeat. Recycling 80%+ of your original investment is considered a strong BRRRR. 100% or more means the deal cost you nothing but time and credit.

  • Chat Bar

    DSCR Must Work Post-Refi

    After the refinance, the property has to cash flow with the new, higher loan balance. The calculator shows your post-refi DSCR and net monthly cash flow. A DSCR below 1.0 means the property loses money — revisit your rent or rehab numbers.

Free Investor Consultation

Found a Deal? Let's Confirm Your DSCR Refi Numbers.

Tell us about the property. A FlexPoint investor specialist will verify your DSCR cash-out qualification within 24 hours — no credit pull, no pressure.

$300,000
$50,000$3,500,000+
  • SSL Secured
  • No Credit Pull
  • NMLS #243082
  • Multi-State Licensed

By submitting this form, you consent to be contacted by FlexPoint Inc. regarding your inquiry. This is not a commitment to lend. All loans subject to credit approval. Restrictions apply. Some products may not be available in all states. FlexPoint Inc. NMLS #243082.

FAQ

Frequently Asked Questions About the BRRRR Strategy

The questions investors ask us most before running a BRRRR deal.

Deal Looks Good? Let's Get Your DSCR Refi Moving.