Free Mortgage Calculator for Homebuyers

See Your Full Monthly Payment Before You Make an Offer

Principal, interest, taxes, insurance, and mortgage insurance — all in one number. Pick your loan type, adjust your down payment, and see a complete amortization schedule in seconds.

Mortgage Calculator

Calculate Your Payment

Property & Purchase

$

10% · $42,500

10%
$

Loan Terms

7.00%

7.00%

Taxes, Insurance & Fees

$
$
$
Monthly$3,335PITI
Principal & Interest$2,54576.3%
Property Tax$42512.7%
Insurance + HOA$1424.2%
Conventional PMI$2236.7%

LOAN AMOUNT

$382,500

LTV: 90.0%

TOTAL INTEREST

$533,622

Over life of loan

TOTAL COST

$916,122

Principal + interest

P&I PAYMENT

$2,545

Monthly P&I only

DOWN PAYMENT

$42,500

10.0% of purchase price

PMI / MIP

$223

PMI — removable at 20% equity

✓ PMI removed at payment #101 (Year 9) when your balance reaches 80% LTV. You'll save $223/mo after that point.

Amortization Over Time

Amortization Schedule

PeriodPaymentPrincipalInterestBalanceEquity
Year 1
Month 1$2,768$314$2,231$382,186$42,814
Month 2$2,768$315$2,229$381,871$43,129
Month 3$2,768$317$2,228$381,554$43,446
Month 4$2,768$319$2,226$381,235$43,765
Month 5$2,768$321$2,224$380,914$44,086
Month 6$2,768$323$2,222$380,591$44,409
Month 7$2,768$325$2,220$380,266$44,734
Month 8$2,768$327$2,218$379,940$45,060
Month 9$2,768$328$2,216$379,611$45,389
Month 10$2,768$330$2,214$379,281$45,719
Month 11$2,768$332$2,212$378,949$46,051
Month 12$2,768$334$2,211$378,615$46,385
Year 2
Month 13$2,768$336$2,209$378,278$46,722
Month 14$2,768$338$2,207$377,940$47,060
Month 15$2,768$340$2,205$377,600$47,400
Month 16$2,768$342$2,203$377,258$47,742
Month 17$2,768$344$2,201$376,914$48,086
Month 18$2,768$346$2,199$376,568$48,432
Month 19$2,768$348$2,197$376,220$48,780
Month 20$2,768$350$2,195$375,869$49,131
Month 21$2,768$352$2,193$375,517$49,483
Month 22$2,768$354$2,191$375,163$49,837
Month 23$2,768$356$2,188$374,807$50,193
Month 24$2,768$358$2,186$374,448$50,552
Year 3
Month 25$2,768$361$2,184$374,088$50,912
Month 26$2,768$363$2,182$373,725$51,275
Month 27$2,768$365$2,180$373,360$51,640
Month 28$2,768$367$2,178$372,994$52,006
Month 29$2,768$369$2,176$372,625$52,375
Month 30$2,768$371$2,174$372,253$52,747
Month 31$2,768$373$2,171$371,880$53,120
Month 32$2,768$375$2,169$371,505$53,495
Month 33$2,768$378$2,167$371,127$53,873
Month 34$2,768$380$2,165$370,747$54,253
Month 35$2,768$382$2,163$370,365$54,635
Month 36$2,768$384$2,160$369,981$55,019
Year 4
Month 37$2,768$387$2,158$369,594$55,406
Month 38$2,768$389$2,156$369,205$55,795
Month 39$2,768$391$2,154$368,814$56,186
Month 40$2,768$393$2,151$368,421$56,579
Month 41$2,768$396$2,149$368,025$56,975
Month 42$2,768$398$2,147$367,627$57,373
Month 43$2,768$400$2,144$367,227$57,773
Month 44$2,768$403$2,142$366,824$58,176
Month 45$2,768$405$2,140$366,419$58,581
Month 46$2,768$407$2,137$366,012$58,988
Month 47$2,768$410$2,135$365,602$59,398
Month 48$2,768$412$2,133$365,190$59,810
Year 5
Month 49$2,768$415$2,130$364,776$60,224
Month 50$2,768$417$2,128$364,359$60,641
Month 51$2,768$419$2,125$363,939$61,061
Month 52$2,768$422$2,123$363,518$61,482
Month 53$2,768$424$2,121$363,093$61,907
Month 54$2,768$427$2,118$362,667$62,333
Month 55$2,768$429$2,116$362,237$62,763
Month 56$2,768$432$2,113$361,806$63,194
Month 57$2,768$434$2,111$361,371$63,629
Month 58$2,768$437$2,108$360,935$64,065
Month 59$2,768$439$2,105$360,495$64,505
Month 60$2,768$442$2,103$360,053$64,947
Year 6
Month 61$2,768$444$2,100$359,609$65,391
Month 62$2,768$447$2,098$359,162$65,838
Month 63$2,768$450$2,095$358,712$66,288
Month 64$2,768$452$2,092$358,260$66,740
Month 65$2,768$455$2,090$357,805$67,195
Month 66$2,768$458$2,087$357,347$67,653
Month 67$2,768$460$2,085$356,887$68,113
Month 68$2,768$463$2,082$356,424$68,576
Month 69$2,768$466$2,079$355,958$69,042
Month 70$2,768$468$2,076$355,490$69,510
Month 71$2,768$471$2,074$355,019$69,981
Month 72$2,768$474$2,071$354,545$70,455
Year 7
Month 73$2,768$477$2,068$354,069$70,931
Month 74$2,768$479$2,065$353,589$71,411
Month 75$2,768$482$2,063$353,107$71,893
Month 76$2,768$485$2,060$352,622$72,378
Month 77$2,768$488$2,057$352,134$72,866
Month 78$2,768$491$2,054$351,644$73,356
Month 79$2,768$494$2,051$351,150$73,850
Month 80$2,768$496$2,048$350,654$74,346
Month 81$2,768$499$2,045$350,154$74,846
Month 82$2,768$502$2,043$349,652$75,348
Month 83$2,768$505$2,040$349,147$75,853
Month 84$2,768$508$2,037$348,639$76,361
Year 8
Month 85$2,768$511$2,034$348,128$76,872
Month 86$2,768$514$2,031$347,614$77,386
Month 87$2,768$517$2,028$347,097$77,903
Month 88$2,768$520$2,025$346,577$78,423
Month 89$2,768$523$2,022$346,054$78,946
Month 90$2,768$526$2,019$345,527$79,473
Month 91$2,768$529$2,016$344,998$80,002
Month 92$2,768$532$2,012$344,466$80,534
Month 93$2,768$535$2,009$343,931$81,069
Month 94$2,768$539$2,006$343,392$81,608
Month 95$2,768$542$2,003$342,850$82,150
Month 96$2,768$545$2,000$342,306$82,694
Year 9
Month 97$2,768$548$1,997$341,758$83,242
Month 98$2,768$551$1,994$341,206$83,794
Month 99$2,768$554$1,990$340,652$84,348
Month 100$2,768$558$1,987$340,094$84,906
Month 101$2,545$561$1,984$339,533$85,467
Month 102$2,545$564$1,981$338,969$86,031
Month 103$2,545$567$1,977$338,402$86,598
Month 104$2,545$571$1,974$337,831$87,169
Month 105$2,545$574$1,971$337,257$87,743
Month 106$2,545$577$1,967$336,679$88,321
Month 107$2,545$581$1,964$336,099$88,901
Month 108$2,545$584$1,961$335,514$89,486
Year 10
Month 109$2,545$588$1,957$334,927$90,073
Month 110$2,545$591$1,954$334,336$90,664
Month 111$2,545$594$1,950$333,741$91,259
Month 112$2,545$598$1,947$333,143$91,857
Month 113$2,545$601$1,943$332,542$92,458
Month 114$2,545$605$1,940$331,937$93,063
Month 115$2,545$608$1,936$331,328$93,672
Month 116$2,545$612$1,933$330,716$94,284
Month 117$2,545$616$1,929$330,101$94,899
Month 118$2,545$619$1,926$329,482$95,518
Month 119$2,545$623$1,922$328,859$96,141
Month 120$2,545$626$1,918$328,232$96,768
Year 11
Month 121$2,545$630$1,915$327,602$97,398
Month 122$2,545$634$1,911$326,969$98,031
Month 123$2,545$637$1,907$326,331$98,669
Month 124$2,545$641$1,904$325,690$99,310
Month 125$2,545$645$1,900$325,045$99,955
Month 126$2,545$649$1,896$324,396$100,604
Month 127$2,545$652$1,892$323,744$101,256
Month 128$2,545$656$1,889$323,087$101,913
Month 129$2,545$660$1,885$322,427$102,573
Month 130$2,545$664$1,881$321,763$103,237
Month 131$2,545$668$1,877$321,096$103,904
Month 132$2,545$672$1,873$320,424$104,576
Year 12
Month 133$2,545$676$1,869$319,748$105,252
Month 134$2,545$680$1,865$319,069$105,931
Month 135$2,545$684$1,861$318,385$106,615
Month 136$2,545$688$1,857$317,698$107,302
Month 137$2,545$692$1,853$317,006$107,994
Month 138$2,545$696$1,849$316,310$108,690
Month 139$2,545$700$1,845$315,611$109,389
Month 140$2,545$704$1,841$314,907$110,093
Month 141$2,545$708$1,837$314,199$110,801
Month 142$2,545$712$1,833$313,487$111,513
Month 143$2,545$716$1,829$312,771$112,229
Month 144$2,545$720$1,824$312,051$112,949
Year 13
Month 145$2,545$724$1,820$311,326$113,674
Month 146$2,545$729$1,816$310,598$114,402
Month 147$2,545$733$1,812$309,865$115,135
Month 148$2,545$737$1,808$309,128$115,872
Month 149$2,545$742$1,803$308,386$116,614
Month 150$2,545$746$1,799$307,640$117,360
Month 151$2,545$750$1,795$306,890$118,110
Month 152$2,545$755$1,790$306,135$118,865
Month 153$2,545$759$1,786$305,376$119,624
Month 154$2,545$763$1,781$304,613$120,387
Month 155$2,545$768$1,777$303,845$121,155
Month 156$2,545$772$1,772$303,073$121,927
Year 14
Month 157$2,545$777$1,768$302,296$122,704
Month 158$2,545$781$1,763$301,514$123,486
Month 159$2,545$786$1,759$300,728$124,272
Month 160$2,545$791$1,754$299,938$125,062
Month 161$2,545$795$1,750$299,143$125,857
Month 162$2,545$800$1,745$298,343$126,657
Month 163$2,545$804$1,740$297,539$127,461
Month 164$2,545$809$1,736$296,729$128,271
Month 165$2,545$814$1,731$295,916$129,084
Month 166$2,545$819$1,726$295,097$129,903
Month 167$2,545$823$1,721$294,274$130,726
Month 168$2,545$828$1,717$293,445$131,555
Year 15
Month 169$2,545$833$1,712$292,612$132,388
Month 170$2,545$838$1,707$291,775$133,225
Month 171$2,545$843$1,702$290,932$134,068
Month 172$2,545$848$1,697$290,084$134,916
Month 173$2,545$853$1,692$289,231$135,769
Month 174$2,545$858$1,687$288,374$136,626
Month 175$2,545$863$1,682$287,511$137,489
Month 176$2,545$868$1,677$286,644$138,356
Month 177$2,545$873$1,672$285,771$139,229
Month 178$2,545$878$1,667$284,893$140,107
Month 179$2,545$883$1,662$284,010$140,990
Month 180$2,545$888$1,657$283,122$141,878
Year 16
Month 181$2,545$893$1,652$282,229$142,771
Month 182$2,545$898$1,646$281,330$143,670
Month 183$2,545$904$1,641$280,427$144,573
Month 184$2,545$909$1,636$279,518$145,482
Month 185$2,545$914$1,631$278,604$146,396
Month 186$2,545$920$1,625$277,684$147,316
Month 187$2,545$925$1,620$276,759$148,241
Month 188$2,545$930$1,614$275,829$149,171
Month 189$2,545$936$1,609$274,893$150,107
Month 190$2,545$941$1,604$273,952$151,048
Month 191$2,545$947$1,598$273,005$151,995
Month 192$2,545$952$1,593$272,053$152,947
Year 17
Month 193$2,545$958$1,587$271,095$153,905
Month 194$2,545$963$1,581$270,131$154,869
Month 195$2,545$969$1,576$269,162$155,838
Month 196$2,545$975$1,570$268,188$156,812
Month 197$2,545$980$1,564$267,207$157,793
Month 198$2,545$986$1,559$266,221$158,779
Month 199$2,545$992$1,553$265,230$159,770
Month 200$2,545$998$1,547$264,232$160,768
Month 201$2,545$1,003$1,541$263,228$161,772
Month 202$2,545$1,009$1,535$262,219$162,781
Month 203$2,545$1,015$1,530$261,204$163,796
Month 204$2,545$1,021$1,524$260,183$164,817
Year 18
Month 205$2,545$1,027$1,518$259,156$165,844
Month 206$2,545$1,033$1,512$258,123$166,877
Month 207$2,545$1,039$1,506$257,084$167,916
Month 208$2,545$1,045$1,500$256,039$168,961
Month 209$2,545$1,051$1,494$254,987$170,013
Month 210$2,545$1,057$1,487$253,930$171,070
Month 211$2,545$1,064$1,481$252,867$172,133
Month 212$2,545$1,070$1,475$251,797$173,203
Month 213$2,545$1,076$1,469$250,721$174,279
Month 214$2,545$1,082$1,463$249,639$175,361
Month 215$2,545$1,089$1,456$248,550$176,450
Month 216$2,545$1,095$1,450$247,455$177,545
Year 19
Month 217$2,545$1,101$1,443$246,354$178,646
Month 218$2,545$1,108$1,437$245,246$179,754
Month 219$2,545$1,114$1,431$244,132$180,868
Month 220$2,545$1,121$1,424$243,011$181,989
Month 221$2,545$1,127$1,418$241,884$183,116
Month 222$2,545$1,134$1,411$240,750$184,250
Month 223$2,545$1,140$1,404$239,610$185,390
Month 224$2,545$1,147$1,398$238,463$186,537
Month 225$2,545$1,154$1,391$237,309$187,691
Month 226$2,545$1,160$1,384$236,149$188,851
Month 227$2,545$1,167$1,378$234,981$190,019
Month 228$2,545$1,174$1,371$233,807$191,193
Year 20
Month 229$2,545$1,181$1,364$232,626$192,374
Month 230$2,545$1,188$1,357$231,439$193,561
Month 231$2,545$1,195$1,350$230,244$194,756
Month 232$2,545$1,202$1,343$229,042$195,958
Month 233$2,545$1,209$1,336$227,833$197,167
Month 234$2,545$1,216$1,329$226,618$198,382
Month 235$2,545$1,223$1,322$225,395$199,605
Month 236$2,545$1,230$1,315$224,165$200,835
Month 237$2,545$1,237$1,308$222,928$202,072
Month 238$2,545$1,244$1,300$221,683$203,317
Month 239$2,545$1,252$1,293$220,432$204,568
Month 240$2,545$1,259$1,286$219,173$205,827
Year 21
Month 241$2,545$1,266$1,279$217,907$207,093
Month 242$2,545$1,274$1,271$216,633$208,367
Month 243$2,545$1,281$1,264$215,352$209,648
Month 244$2,545$1,289$1,256$214,063$210,937
Month 245$2,545$1,296$1,249$212,767$212,233
Month 246$2,545$1,304$1,241$211,463$213,537
Month 247$2,545$1,311$1,234$210,152$214,848
Month 248$2,545$1,319$1,226$208,833$216,167
Month 249$2,545$1,327$1,218$207,507$217,493
Month 250$2,545$1,334$1,210$206,172$218,828
Month 251$2,545$1,342$1,203$204,830$220,170
Month 252$2,545$1,350$1,195$203,480$221,520
Year 22
Month 253$2,545$1,358$1,187$202,123$222,877
Month 254$2,545$1,366$1,179$200,757$224,243
Month 255$2,545$1,374$1,171$199,383$225,617
Month 256$2,545$1,382$1,163$198,001$226,999
Month 257$2,545$1,390$1,155$196,612$228,388
Month 258$2,545$1,398$1,147$195,214$229,786
Month 259$2,545$1,406$1,139$193,808$231,192
Month 260$2,545$1,414$1,131$192,394$232,606
Month 261$2,545$1,422$1,122$190,971$234,029
Month 262$2,545$1,431$1,114$189,540$235,460
Month 263$2,545$1,439$1,106$188,101$236,899
Month 264$2,545$1,448$1,097$186,654$238,346
Year 23
Month 265$2,545$1,456$1,089$185,198$239,802
Month 266$2,545$1,464$1,080$183,733$241,267
Month 267$2,545$1,473$1,072$182,260$242,740
Month 268$2,545$1,482$1,063$180,779$244,221
Month 269$2,545$1,490$1,055$179,288$245,712
Month 270$2,545$1,499$1,046$177,789$247,211
Month 271$2,545$1,508$1,037$176,282$248,718
Month 272$2,545$1,516$1,028$174,765$250,235
Month 273$2,545$1,525$1,019$173,240$251,760
Month 274$2,545$1,534$1,011$171,706$253,294
Month 275$2,545$1,543$1,002$170,163$254,837
Month 276$2,545$1,552$993$168,610$256,390
Year 24
Month 277$2,545$1,561$984$167,049$257,951
Month 278$2,545$1,570$974$165,479$259,521
Month 279$2,545$1,579$965$163,899$261,101
Month 280$2,545$1,589$956$162,311$262,689
Month 281$2,545$1,598$947$160,713$264,287
Month 282$2,545$1,607$937$159,105$265,895
Month 283$2,545$1,617$928$157,489$267,511
Month 284$2,545$1,626$919$155,863$269,137
Month 285$2,545$1,636$909$154,227$270,773
Month 286$2,545$1,645$900$152,582$272,418
Month 287$2,545$1,655$890$150,927$274,073
Month 288$2,545$1,664$880$149,263$275,737
Year 25
Month 289$2,545$1,674$871$147,589$277,411
Month 290$2,545$1,684$861$145,905$279,095
Month 291$2,545$1,694$851$144,211$280,789
Month 292$2,545$1,704$841$142,508$282,492
Month 293$2,545$1,713$831$140,794$284,206
Month 294$2,545$1,723$821$139,071$285,929
Month 295$2,545$1,734$811$137,337$287,663
Month 296$2,545$1,744$801$135,593$289,407
Month 297$2,545$1,754$791$133,840$291,160
Month 298$2,545$1,764$781$132,076$292,924
Month 299$2,545$1,774$770$130,301$294,699
Month 300$2,545$1,785$760$128,517$296,483
Year 26
Month 301$2,545$1,795$750$126,721$298,279
Month 302$2,545$1,806$739$124,916$300,084
Month 303$2,545$1,816$729$123,100$301,900
Month 304$2,545$1,827$718$121,273$303,727
Month 305$2,545$1,837$707$119,436$305,564
Month 306$2,545$1,848$697$117,588$307,412
Month 307$2,545$1,859$686$115,729$309,271
Month 308$2,545$1,870$675$113,859$311,141
Month 309$2,545$1,881$664$111,978$313,022
Month 310$2,545$1,892$653$110,087$314,913
Month 311$2,545$1,903$642$108,184$316,816
Month 312$2,545$1,914$631$106,271$318,729
Year 27
Month 313$2,545$1,925$620$104,346$320,654
Month 314$2,545$1,936$609$102,410$322,590
Month 315$2,545$1,947$597$100,462$324,538
Month 316$2,545$1,959$586$98,503$326,497
Month 317$2,545$1,970$575$96,533$328,467
Month 318$2,545$1,982$563$94,552$330,448
Month 319$2,545$1,993$552$92,558$332,442
Month 320$2,545$2,005$540$90,554$334,446
Month 321$2,545$2,017$528$88,537$336,463
Month 322$2,545$2,028$516$86,509$338,491
Month 323$2,545$2,040$505$84,469$340,531
Month 324$2,545$2,052$493$82,416$342,584
Year 28
Month 325$2,545$2,064$481$80,352$344,648
Month 326$2,545$2,076$469$78,276$346,724
Month 327$2,545$2,088$457$76,188$348,812
Month 328$2,545$2,100$444$74,088$350,912
Month 329$2,545$2,113$432$71,975$353,025
Month 330$2,545$2,125$420$69,850$355,150
Month 331$2,545$2,137$407$67,713$357,287
Month 332$2,545$2,150$395$65,563$359,437
Month 333$2,545$2,162$382$63,401$361,599
Month 334$2,545$2,175$370$61,226$363,774
Month 335$2,545$2,188$357$59,038$365,962
Month 336$2,545$2,200$344$56,838$368,162
Year 29
Month 337$2,545$2,213$332$54,625$370,375
Month 338$2,545$2,226$319$52,399$372,601
Month 339$2,545$2,239$306$50,159$374,841
Month 340$2,545$2,252$293$47,907$377,093
Month 341$2,545$2,265$279$45,642$379,358
Month 342$2,545$2,279$266$43,363$381,637
Month 343$2,545$2,292$253$41,072$383,928
Month 344$2,545$2,305$240$38,766$386,234
Month 345$2,545$2,319$226$36,448$388,552
Month 346$2,545$2,332$213$34,116$390,884
Month 347$2,545$2,346$199$31,770$393,230
Month 348$2,545$2,359$185$29,410$395,590
Year 30
Month 349$2,545$2,373$172$27,037$397,963
Month 350$2,545$2,387$158$24,650$400,350
Month 351$2,545$2,401$144$22,249$402,751
Month 352$2,545$2,415$130$19,834$405,166
Month 353$2,545$2,429$116$17,405$407,595
Month 354$2,545$2,443$102$14,962$410,038
Month 355$2,545$2,458$87$12,504$412,496
Month 356$2,545$2,472$73$10,032$414,968
Month 357$2,545$2,486$59$7,546$417,454
Month 358$2,545$2,501$44$5,045$419,955
Month 359$2,545$2,515$29$2,530$422,470
Month 360$2,545$2,530$15$0$425,000
This calculator provides estimates only. Actual payment, rate, and qualification depend on your credit profile, lender review, and market conditions. Taxes and insurance are estimates. FlexPoint Inc. NMLS #243082. Not a commitment to lend.

Loan Type Comparison

How Your Payment Compares Across Loan Types

Based on your current inputs. The highlighted card is your selected loan type.

Conventional
Selected

Standard 30-yr fixed

Monthly PITI$3,335
P&I Only$2,545
Down Payment$42,500
Loan Amount$382,500
MI / Month$223
Total Interest$533,622
FHA

3.5% min down

Monthly PITI$3,334
P&I Only$2,589
Down Payment$42,500
Loan Amount$389,194
MI / Month$178
Total Interest$542,960
VA

$0 down, no PMI

Monthly PITI$3,455
P&I Only$2,888
Down Payment$0
Loan Amount$434,138
MI / MonthNone
Total Interest$605,660
USDA

$0 down eligible areas

Monthly PITI$3,548
P&I Only$2,856
Down Payment$0
Loan Amount$429,250
MI / Month$125
Total Interest$598,842
Free Consultation

Ready to Get a Real Rate Quote?

The calculator gives you a solid estimate. A FlexPoint loan officer gives you the actual number — no credit pull required to get started.

$300,000
$50,000$3,500,000+
  • SSL Secured
  • No Credit Pull
  • NMLS #243082
  • Multi-State Licensed

By submitting this form, you consent to be contacted by FlexPoint Inc. regarding your inquiry. This is not a commitment to lend. All loans subject to credit approval. Restrictions apply. Some products may not be available in all states. FlexPoint Inc. NMLS #243082.

FAQ

Frequently Asked Questions

The questions homebuyers ask us most about mortgage payments.

Like Your Numbers? Let's Make Them Official.